Back to List
ePlus Reports Second Quarter and First Half Financial Results
- Net sales increased 19.3% to $411.6 million; technology segment net sales increased 18.8% to $397.7 million; service revenues increased 35.1% to $48.1 million; financing segment net sales increased 34.8% to $13.8 million.
- Adjusted gross billings increased 19.2% to $579.1 million.
- Consolidated gross profit increased 20.5% to $103.0 million.
- Consolidated gross margin was 25.0%, an increase of 20 basis points.
- Net earnings increased 11.6% to $20.1 million.
- Adjusted EBITDA increased 18.5% to $35.4 million.
- Diluted earnings per share increased 13.5% to $1.51. Non-GAAP diluted earnings per share increased 18.3% to $1.81.
First Half Fiscal Year 2020
- Net sales increased 13.0% to $792.9 million; technology segment net sales increased 12.4% to $766.3 million; service revenues increased 35.4% to $93.8 million; financing segment net sales increased 33.8% to $26.7 million.
- Adjusted gross billings increased 16.5% to $1,127.4 million.
- Consolidated gross profit increased 17.7% to $195.7 million.
- Consolidated gross margin was 24.7%, an increase of 100 basis points.
- Net earnings increased 9.0% to $36.3 million.
- Adjusted EBITDA increased 15.8% to $64.0 million.
- Diluted earnings per share increased 10.6% to $2.71. Non-GAAP diluted earnings per share increased 16.0% to $3.26.
HERNDON, Va.--(BUSINESS WIRE)-- ePlus inc. (NASDAQ:PLUS), a leading provider of technology and financing solutions, today announced financial results for the three and six months ended September 30, 2019.
Management Comment
“Second quarter results demonstrated the continuing benefits of our strategic focus on high growth areas of IT spending and the investments we have made to deliver complex solutions. Revenue growth of 19.3% for the quarter resulted primarily from capturing market share within our middle-market, enterprise, and international customer base, and new logo acquisition. Services revenue increased 35.1% and accounted for 11.7% of net sales. Sales of security products and services accounted for 20.1% of trailing twelve months adjusted gross billings, up 110 basis points year-on-year, and continue to represent a critical need for our entire customer base,” said Mark Marron, CEO and President of ePlus.
“Higher sales and a 20 basis point increase in gross margin helped drive a 20.5% increase in gross profit, and an 18.3% increase in non-GAAP diluted EPS.”
Second Quarter Fiscal 2020 Results
For the second quarter ended September 30, 2019 as compared to the second quarter of the prior fiscal year ended September 30, 2018:
Consolidated net sales increased 19.3% to $411.6 million, from $345.0 million.
Technology segment net sales increased 18.8% to $397.7 million, from $334.8 million primarily from an increase in sales to customers in the telecom, media and entertainment industry. Service revenues increased 35.1% to $48.1 million, from $35.6 million due to increases across all our services offerings including professional and managed and staff augmentation.
Adjusted gross billings increased 19.2% to $579.1 million due, in part, to organic growth and the acquisitions of SLAIT Consulting, LLC in January 2019 and ABS Technology in August 2019.
Financing segment net sales increased 34.8% to $13.8 million, from $10.3 million, primarily due to an increase in transactional gains.
Consolidated gross profit increased 20.5% to $103.0 million, from $85.5 million. Consolidated gross margin increased to 25.0% from 24.8% last year, due to higher service revenues.
Operating expenses increased 22.5% to $74.7 million, from $60.9 million, primarily due to an increase in variable compensation and additional costs associated with the acquisitions and operations of SLAIT Consulting, LLC and ABS Technology.
Consolidated operating income increased 15.5% to $28.4 million.
Our effective tax rate for the current quarter was 29.1%, compared with 27.7% in the prior year quarter, due primarily to an increase in estimated permanent items.
Net earnings increased 11.6% to $20.1 million.
Adjusted EBITDA increased 18.5% to $35.4 million, from $29.9 million.
Diluted earnings per share was $1.51, compared with $1.33 in the prior year quarter. Non-GAAP diluted earnings per share was $1.81, compared with $1.53 last year.
First Half Fiscal 2020 Results
For the six months ended September 30, 2019 as compared to the six months of the prior fiscal year ended September 30, 2018:
Consolidated net sales increased 13.0% to $792.9 million, from $701.6 million.
Technology segment net sales increased 12.4% to $766.3 million, from $681.6 million. Service revenues increased 35.4% to $93.8 million, from $69.3 million.
Adjusted gross billings increased 16.5% to $1,127.4 million due, in part, to organic growth as well as the acquisitions of SLAIT Consulting, LLC in January 2019 and ABS Technology in August 2019.
Financing segment net sales increased 33.8% to $26.7 million, from $19.9 million, primarily due to an increase in transactional gains.
Consolidated gross profit increased 17.7% to $195.7 million, from $166.2 million. Consolidated gross margin improved 100 basis points to 24.7%, compared with 23.7% last year, due to a shift in mix towards third-party maintenance, software assurance, subscription/SaaS licenses, and services as well as higher service revenues.
Operating expenses increased 19.3% to $144.5 million, from $121.2 million, primarily due to an increase in variable compensation and additional costs associated with the acquisitions and operations of SLAIT Consulting, LLC and ABS Technology.
Consolidated operating income increased 13.5% to $51.1 million.
Our effective tax rate for the current period was 28.9%, compared with 26.8% in the prior year. The increase in the rate was primarily due to a decrease in the tax benefit on the vesting of restricted stock and an increase in estimated permanent items.
Net earnings increased 9.0% to $36.3 million.
Adjusted EBITDA increased 15.8% to $64.0 million, from $55.3 million.
Diluted earnings per share was $2.71, compared with $2.45 in the prior year period. Non-GAAP diluted earnings per share was $3.26, compared with $2.81 last year.
As of September 30, 2019, ePlus had cash and cash equivalents of $55.8 million, compared with $79.8 million as of March 31, 2019. The decrease in cash and cash equivalents was primarily due to investments in our financing portfolio, and share repurchases totaling $13.7 million. Total stockholders' equity was $450.3 million, compared with $424.3 million as of March 31, 2019. Total shares outstanding were 13.5 million and 13.6 million on September 30, 2019 and March 31, 2019, respectively.
Summary and Outlook
“Strong first half results affirm ePlus’ strategy of investing in solution areas most in-demand by our customers, and providing industry-leading consultative, advisory, and managed services. Our ability to provide transformative solutions such as cloud migration strategies, integrated cyber security programs and digital business transformation initiatives, along with our core cloud, security and digital infrastructure offerings, is resonating with our middle market, enterprise, and multi-national customers and allowing us to capture market-share.
“We continue to expand our footprint and service offerings by seeking acquisitions to complement our organic growth. In August we acquired ABS Technology, which expanded our position in the mid-Atlantic region, especially in the state, local, and education (SLED) market. With a strong balance sheet and proven track record, we expect to continue to invest organically and through acquisitions to support our future growth,” Mr. Marron concluded.
Recent Corporate Developments/Recognitions
-
In the month of November:
- ePlus was awarded Cisco’s Global Transformation & Innovation Partner of the Year and was named as its U.S. Partner of the Year, as well as four regional and vertical awards: Public Sector: SLED Software and Service Partner of the Year, Architectural Excellence Partner of the Year: Enterprise Networks East, Customer Experience Partner of the Year (Central), and Architectural Excellence Partner of the Year: Collaboration (West)
-
In the month of October:
- ePlus announced that it has extended its Managed Services capabilities to include proactive monitoring and management of switching and wireless solutions from Aruba.
- ePlus announced it has been awarded a new, five-year contract to provide Cisco technology products and services to the state of Connecticut.
-
In the month of September:
- ePlus announced the launch of ePlus CyberSmart, an educational campaign spanning the month of October to provide best practices and thought leadership around organizational cyber security considerations.
- ePlus announced that it has received the Cisco Gold Master Networking Certification, placing it among an elite group of fewer than 30 partners globally.
- ePlus announced the successful completed its annual SOC 2 Type 2 examination reporting on controls at a service organization relevant to security, availability, and confidentiality for its Cloud Hosted Services.
-
In the month of August:
- ePlus announced the acquisition of certain assets and liabilities of Innovative Technology Systems & Solutions, Inc. (dba “ABS Technology”).
- ePlus announced the exclusive presenting sponsorship of a new Golf Digest Schools series entitled: My Game: Tiger Woods.
Conference Call Information
ePlus will hold a conference call and webcast at 4:30 p.m. ET on November 6, 2019:
|
Date: |
November 6, 2019 |
|
|
Time: |
4:30 p.m. ET |
|
|
Live Call: |
(844) 603-5099, domestic, (825) 312-2246, international |
|
|
Replay: |
(800) 585-8367, domestic, (416) 621-4642, international |
|
|
Passcode: |
2376784 (live and replay) |
|
|
Webcast: |
http://www.eplus.com/investors (live and replay) |
The replay of this webcast will be available approximately two hours after the call and be available through November 13, 2019.
About ePlus inc.
ePlus is a leading consultative technology solutions provider that helps customers imagine, implement, and achieve more from their technology. With the highest certifications from top technology partners and expertise in key technologies from data center to security, cloud, and collaboration, ePlus transforms IT from a cost center to a business enabler. Founded in 1990, ePlus has more than 1,500 associates serving a diverse set of customers in the U.S., Europe, and Asia-Pac. The Company is headquartered at 13595 Dulles Technology Drive, Herndon, VA, 20171. For more information, visit www.eplus.com, call 888-482-1122, or email info@eplus.com. Connect with ePlus on Facebook at www.facebook.com/ePlusinc and on Twitter at www.twitter.com/ePlus.
ePlus. Where Technology Means More®.
ePlus® and ePlus products referenced herein are either registered trademarks or trademarks of ePlus inc. in the United States and/or other countries. OneCloud is a trademark of OneCloud Consulting, Inc. in the United States and/or other countries. The names of other companies and products mentioned herein may be the trademarks of their respective owners.
Forward-looking statements
Statements in this press release that are not historical facts may be deemed to be “forward-looking statements.” Actual and anticipated future results may vary materially due to certain risks and uncertainties, including, without limitation, national and international political instability fostering uncertainty and volatility in the global economy including exposure to fluctuation in foreign currency rates, interest rates and downward pressure on prices; reduction of vendor incentive programs; and restrictions on our access to capital necessary to fund our operations; our ability to successfully perform due diligence and integrate acquired businesses; disruptions or a security breach in our or our vendor’s IT systems and data and audio communication networks; the possibility of goodwill impairment charges in the future; significant adverse changes in, reductions in, or losses of relationships with one or more of our largest volume customers or vendors; the demand for and acceptance of, our products and services; our ability to adapt our services to meet changes in market developments; our ability to implement comprehensive plans for the integration of sales forces, cost containment, asset rationalization, systems integration and other key strategies; our ability to reserve adequately for credit losses; our ability to secure our own and our customers’ electronic and other confidential information and remain secure during a cyber-security attack; future growth rates in our core businesses; the impact of competition in our markets; our reliance on third parties to perform some of our service obligations to our customers; the possibility of defects in our products or catalog content data; our ability to adapt to changes in the IT industry and/or rapid changes in product offerings, including the proliferation of the cloud, infrastructure as a service and software as a service; our ability to realize our investment in leased equipment; maintaining and increasing advanced professional services by recruiting and retaining highly skilled, competent personnel and vendor certifications; and other risks or uncertainties detailed in our reports filed with the Securities and Exchange Commission. All information set forth in this press release is current as of the date of this release and ePlus undertakes no duty or obligation to update this information.
|
ePlus inc. AND SUBSIDIARIES |
||||
|
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||
|
(in thousands, except per share amounts) |
||||
|
|
September 30, 2019 |
March 31, 2019 |
||
|
ASSETS |
|
|||
|
|
|
|
||
|
Current assets: |
|
|||
|
Cash and cash equivalents |
$55,832 |
$79,816 |
||
|
Accounts receivable—trade, net |
355,178 |
299,899 |
||
|
Accounts receivable—other, net |
38,613 |
41,328 |
||
|
Inventories |
57,198 |
50,493 |
||
|
Financing receivables—net, current |
108,646 |
63,767 |
||
|
Deferred costs |
19,225 |
17,301 |
||
|
Other current assets |
6,867 |
7,499 |
||
|
Total current assets |
641,559 |
560,103 |
||
|
|
|
|||
|
Financing receivables and operating leases—net |
79,512 |
59,032 |
||
|
Property, equipment and other assets |
35,304 |
17,328 |
||
|
Goodwill |
118,097 |
110,807 |
||
|
Other intangible assets—net |
39,794 |
38,928 |
||
|
TOTAL ASSETS |
$914,266 |
$786,198 |
||
|
|
|
|
||
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
||
|
|
|
|
||
|
LIABILITIES |
|
|
||
|
|
|
|
||
|
Current liabilities: |
|
|
||
|
Accounts payable |
$107,336 |
$86,801 |
||
|
Accounts payable—floor plan |
129,668 |
116,083 |
||
|
Salaries and commissions payable |
23,679 |
21,286 |
||
|
Deferred revenue |
50,284 |
47,251 |
||
|
Recourse notes payable—current |
- |
28 |
||
|
Non-recourse notes payable—current |
77,608 |
38,117 |
||
|
Other current liabilities |
32,924 |
19,285 |
||
|
Total current liabilities |
421,499 |
328,851 |
||
|
|
|
|||
|
Non-recourse notes payable—long term |
8,404 |
10,502 |
||
|
Deferred tax liability—net |
4,927 |
4,915 |
||
|
Other liabilities |
29,147 |
17,677 |
||
|
TOTAL LIABILITIES |
463,977 |
361,945 |
||
|
|
|
|
||
|
COMMITMENTS AND CONTINGENCIES |
|
|
||
|
|
|
|
||
|
STOCKHOLDERS' EQUITY |
|
|
||
|
Preferred stock, $.01 per share par value; 2,000 shares authorized; none outstanding |
- |
- |
||
|
Common stock, $.01 per share par value; 25,000 shares authorized; 13,513 outstanding at September 30, 2019 and 13,611 outstanding at March 31, 2019 |
144 |
143 |
||
|
Additional paid-in capital |
141,297 |
137,243 |
||
|
Treasury stock, at cost, 884 shares at September 30, 2019 and 693 shares at March 31, 2019 |
(67,691) |
(53,999) |
||
|
Retained earnings |
377,423 |
341,137 |
||
|
Accumulated other comprehensive income—foreign currency translation adjustment |
(884) |
(271) |
||
|
Total Stockholders' Equity |
450,289 |
424,253 |
||
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
$914,266 |
$786,198 |
||
|
ePlus inc. AND SUBSIDIARIES |
||||||||
|
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||
|
(in thousands, except per share amounts) |
||||||||
|
|
|
|||||||
|
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||
|
2019 |
2018 |
2019 |
2018 |
|||||
|
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
Net sales |
|
|
|
|||||
|
Product |
$363,497 |
$309,475 |
$699,098 |
$632,292 |
||||
|
Services |
48,068 |
35,568 |
93,839 |
69,283 |
||||
|
Total |
411,565 |
345,043 |
792,937 |
701,575 |
||||
|
|
|
|
|
|
||||
|
Cost of sales |
|
|
|
|
||||
|
Product |
278,863 |
238,134 |
538,926 |
493,946 |
||||
|
Services |
29,671 |
21,409 |
58,341 |
41,426 |
||||
|
Total |
308,534 |
259,543 |
597,267 |
535,372 |
||||
|
|
|
|
|
|
||||
|
Gross profit |
103,031 |
85,500 |
195,670 |
166,203 |
||||
|
|
|
|
|
|||||
|
Selling, general, and administrative |
70,523 |
57,705 |
136,310 |
114,671 |
||||
|
Depreciation and amortization |
3,557 |
2,741 |
7,020 |
5,531 |
||||
|
Interest and financing costs |
576 |
484 |
1,204 |
960 |
||||
|
Operating expenses |
74,656 |
60,930 |
144,534 |
121,162 |
||||
|
|
|
|
||||||
|
Operating income |
28,375 |
24,570 |
51,136 |
45,041 |
||||
|
|
|
|||||||
|
Other income (expense) |
(40) |
322 |
(85) |
419 |
||||
|
|
||||||||
|
Earnings before taxes |
28,335 |
24,892 |
51,051 |
45,460 |
||||
|
|
|
|||||||
|
Provision for income taxes |
8,237 |
6,889 |
14,765 |
12,184 |
||||
|
|
|
|||||||
|
Net earnings |
$20,098 |
$18,003 |
$36,286 |
$33,276 |
||||
|
|
|
|
|
|||||
|
Net earnings per common share—basic |
$1.51 |
$1.33 |
$2.72 |
$2.47 |
||||
|
Net earnings per common share—diluted |
$1.51 |
$1.33 |
$2.71 |
$2.45 |
||||
|
|
|
|
|
|||||
|
Weighted average common shares outstanding—basic |
13,312 |
13,494 |
13,334 |
13,464 |
||||
|
Weighted average common shares outstanding—diluted |
13,350 |
13,586 |
13,408 |
13,597 |
||||
|
Technology Segment |
||||||||||||
|
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||
|
2019 |
2018 |
% Change |
2019 |
2018 |
% Change |
|||||||
|
|
(in thousands) |
|
(in thousands) |
|
||||||||
|
Net sales |
|
|
|
|
|
|
||||||
|
Product |
$349,650 |
$299,200 |
16.9% |
$672,414 |
$612,349 |
9.8% |
||||||
|
Services |
48,068 |
35,568 |
35.1% |
93,839 |
69,283 |
35.4% |
||||||
|
Total |
397,718 |
334,768 |
18.8% |
766,253 |
681,632 |
12.4% |
||||||
|
|
|
|
|
|
|
|
||||||
|
Cost of sales |
|
|
|
|
|
|
||||||
|
Product |
276,475 |
236,404 |
17.0% |
534,529 |
490,468 |
9.0% |
||||||
|
Services |
29,671 |
21,409 |
38.6% |
58,341 |
41,426 |
40.8% |
||||||
|
Total |
306,146 |
257,813 |
18.7% |
592,870 |
531,894 |
11.5% |
||||||
|
|
|
|
|
|
|
|
||||||
|
Gross profit |
91,572 |
76,955 |
19.0% |
173,383 |
149,738 |
15.8% |
||||||
|
Selling, general, and administrative |
67,189 |
55,138 |
21.9% |
129,856 |
109,592 |
18.5% |
||||||
|
Depreciation and amortization |
3,529 |
2,740 |
28.8% |
6,936 |
5,529 |
25.4% |
||||||
|
Operating expenses |
70,718 |
57,878 |
22.2% |
136,792 |
115,121 |
18.8% |
||||||
|
Operating income |
$20,854 |
$19,077 |
9.3% |
$36,591 |
$34,617 |
5.7% |
||||||
|
Adjusted gross billings |
$579,084 |
$485,856 |
19.2% |
$1,127,447 |
$968,157 |
16.5% |
||||||
|
Adjusted EBITDA |
$27,789 |
$24,284 |
14.4% |
$49,208 |
$44,625 |
10.3% |
||||||
|
Technology Segment Net Sales by Customer End Market |
||||||
|
|
Twelve Months Ended September 30, |
|||||
|
|
2019 |
2018 |
% Change |
|||
|
|
|
|
|
|||
| Technology |
22% |
23% |
(1%) |
|||
|
SLED |
17% |
17% |
- |
|||
|
Telecom, Media, & Entertainment |
16% |
13% |
3% |
|||
|
Healthcare |
15% |
15% |
- |
|||
|
Financial Services |
14% |
15% |
(1%) |
|||
|
All others |
16% |
17% |
(1%) |
|||
|
Total |
100% |
100% |
|
|||
|
Financing Segment |
||||||||||||
|
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||||||
|
2019 |
2018 |
% Change |
2019 |
2018 |
% Change |
|||||||
|
|
(in thousands) |
|
(in thousands) |
|
||||||||
|
Net sales |
$13,847 |
$10,275 |
34.8% |
$26,684 |
$19,943 |
33.8% |
||||||
|
Cost of sales |
2,388 |
1,730 |
38.0% |
4,397 |
3,478 |
26.4% |
||||||
|
Gross profit |
11,459 |
8,545 |
34.1% |
22,287 |
16,465 |
35.4% |
||||||
|
Selling, general, and administrative |
3,334 |
2,567 |
29.9% |
6,454 |
5,079 |
27.1% |
||||||
|
Depreciation and amortization |
28 |
1 |
2,700.0% |
84 |
2 |
4,100.0% |
||||||
|
Interest and financing costs |
576 |
484 |
19.0% |
1,204 |
960 |
25.4% |
||||||
|
Operating expenses |
3,938 |
3,052 |
29.0% |
7,742 |
6,041 |
28.2% |
||||||
|
Operating income |
$7,521 |
$5,493 |
36.9% |
$14,545 |
$10,424 |
39.5% |
||||||
|
Adjusted EBITDA |
$7,616 |
$5,596 |
36.1% |
$14,764 |
$10,625 |
39.0% |
||||||
|
ePlus inc. AND SUBSIDIARIES |
|
RECONCILIATION OF NON-GAAP INFORMATION |
We included reconciliations below for the following non-GAAP information: (i) Adjusted Gross Billings, (ii) Adjusted EBITDA, (iii) Segment Adjusted EBITDA, (iv) non-GAAP Net Earnings and (v) non-GAAP Net Earnings per Common Share - Diluted.
We define adjusted gross billings as our technology segment net sales calculated in accordance with GAAP, adjusted to exclude the costs incurred related to sales of third-party maintenance, software assurance and subscription/SaaS licenses, and services.
We define adjusted EBITDA as net earnings calculated in accordance with GAAP, adjusted for the following: interest expense, depreciation and amortization, share based compensation, acquisition and integration expense, provision for income taxes, and other income (expense). Segment adjusted EBITDA is defined as operating income calculated in accordance with GAAP, adjusted for interest expense, share based compensation, acquisition and integration expenses, and depreciation and amortization. We consider the interest on notes payable from our financing segment and depreciation expense presented within cost of sales, which includes depreciation on assets financed as operating leases, to be operating expenses.
Non-GAAP net earnings and non-GAAP net earnings per common share – diluted are based on net earnings calculated in accordance with GAAP, adjusted to exclude other income (expense), share based compensation, and acquisition related amortization expense, and the related tax effects.
Our use of non-GAAP information as analytical tools has limitations, and you should not consider them in isolation or as substitutes for analysis of our financial results as reported under GAAP. In addition, other companies, including companies in our industry, might calculate non-GAAP adjusted gross billings, adjusted EBITDA, non-GAAP net earnings and non-GAAP net earnings per common share or similarly titled measures differently, which may reduce their usefulness as comparative measures.
|
|
Three Months Ended September 30, |
Six Months Ended September 30, |
||||||
|
|
2019 |
2018 |
2019 |
2018 |
||||
|
|
(in thousands) |
|||||||
|
|
|
|
|
|||||
|
Technology segment net sales |
$397,718 |
$334,768 |
$766,253 |
$681,632 |
||||
|
Costs incurred related to sales of third-party maintenance, software assurance and subscription / SaaS licenses, and services |
181,366 |
151,088 |
361,194 |
286,525 |
||||
|
Adjusted gross billings |
$579,084 |
$485,856 |
$1,127,447 |
$968,157 |
||||
|
Three Months Ended September 30, |
Six Months Ended September 30, |
|||||||
|
|
2019 |
2018 |
2019 |
2018 |
||||
|
|
(in thousands) |
|||||||
|
Consolidated |
|
|
|
|
||||
|
Net earnings |
$20,098 |
$18,003 |
$36,286 |
$33,276 |
||||
|
Provision for income taxes |
8,237 |
6,889 |
14,765 |
12,184 |
||||
|
Depreciation and amortization [1] |
3,557 |
2,741 |
7,020 |
5,531 |
||||
|
Share based compensation |
2,135 |
1,868 |
4,077 |
3,561 |
||||
|
Acquisition and integration expense |
1,338 |
701 |
1,739 |
1,117 |
||||
|
Other (income) expense [2] |
40 |
(322) |
85 |
(419) |
||||
|
Adjusted EBITDA |
$35,405 |
$29,880 |
$63,972 |
$55,250 |
||||
|
|
|
|
|
|
||||
|
|
|
|
||||||
|
|
Three Months Ended September 30, |
Six Months Ended September 30, |
||||||
|
|
2019 |
2018 |
2019 |
2018 |
||||
|
|
(in thousands) |
|||||||
|
Technology Segment |
|
|
|
|
|
|
|
|
|
Operating income |
|
$20,854 |
|
$19,077 |
|
$36,591 |
|
$34,617 |
|
Depreciation and amortization [1] |
|
3,529 |
|
2,740 |
|
6,936 |
|
5,529 |
|
Share based compensation |
|
2,068 |
|
1,766 |
|
3,942 |
|
3,362 |
|
Acquisition and integration expense |
|
1,338 |
|
701 |
|
1,739 |
|
1,117 |
|
Adjusted EBITDA |
|
$27,789 |
|
$24,284 |
|
$49,208 |
|
$44,625 |
|
|
|
|
|
|
|
|
|
|
|
Financing Segment |
|
|
|
|
|
|
|
|
|
Operating income |
|
$7,521 |
|
$5,493 |
|
$14,545 |
|
$10,424 |
|
Depreciation and amortization [1] |
|
28 |
|
1 |
|
84 |
|
2 |
|
Share based compensation |
|
67 |
|
102 |
|
135 |
|
199 |
|
Adjusted EBITDA |
|
$7,616 |
|
$5,596 |
|
$14,764 |
|
$10,625 |
|
|
|
|
|
|||||
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
|||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
(in thousands) |
|||||||
|
GAAP: Earnings before taxes |
$28,335 |
|
$24,892 |
|
$51,051 |
|
$45,460 |
|
|
Share based compensation |
2,135 |
|
1,868 |
|
4,077 |
|
3,561 |
|
|
Acquisition and integration expense |
1,338 |
|
701 |
|
1,739 |
|
1,117 |
|
|
Acquisition related amortization expense [3] |
2,345 |
|
1,719 |
|
4,532 |
|
3,483 |
|
|
Other (income) expense [2] |
40 |
|
(322) |
|
85 |
|
(419) |
|
|
Non-GAAP: Earnings before taxes |
34,193 |
|
28,858 |
|
61,484 |
|
53,202 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP: Provision for income taxes |
8,237 |
|
6,889 |
|
14,765 |
|
12,184 |
|
|
Share based compensation |
624 |
|
525 |
|
1,183 |
|
1,008 |
|
|
Acquisition and integration expense |
391 |
|
197 |
|
506 |
|
316 |
|
|
Acquisition related amortization expense [3] |
663 |
|
455 |
|
1,270 |
|
929 |
|
|
Other (income) expense [2] |
12 |
|
(90) |
|
25 |
|
(118) |
|
|
Tax benefit on restricted stock |
38 |
|
103 |
|
48 |
|
672 |
|
|
Non-GAAP: Provision for income taxes |
9,965 |
|
8,079 |
|
17,797 |
|
14,991 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings |
$24,228 |
|
$20,779 |
|
$43,687 |
|
$38,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Six Months Ended September 30, |
|||||
|
|
2019 |
|
2018 |
|
2019 |
|
2018 |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP: Net earnings per common share – diluted |
$1.51 |
|
$1.33 |
|
$2.71 |
|
$2.45 |
|
|
|
|
|
|
|
|
|
|
|
|
Share based compensation |
0.11 |
|
0.10 |
|
0.22 |
|
0.19 |
|
|
Acquisition and integration expense |
0.07 |
|
0.04 |
|
0.09 |
|
0.06 |
|
|
Acquisition related amortization expense [3] |
0.12 |
|
0.09 |
|
0.24 |
|
0.19 |
|
|
Other (income) expense [2] |
- |
|
(0.02) |
|
- |
|
(0.03) |
|
|
Tax benefit on restricted stock |
- |
|
(0.01) |
|
- |
|
(0.05) |
|
|
Total non-GAAP adjustments – net of tax |
$0.30 |
|
$0.20 |
|
$0.55 |
|
$0.36 |
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP: Net earnings per common share – diluted |
$1.81 |
|
$1.53 |
|
$3.26 |
|
$2.81 |
|
|
[1] Amount consists of depreciation and amortization for assets used internally. |
|
[2] Interest income and foreign currency transaction gains and losses. |
|
[3] Amount consists of amortization of intangible assets from acquired businesses. |